- info@restroconsultants.com
- (+91) 90359 82320
Xpress Store
- Home
- / Xpress Store
Xpress Store
- Investment : INR. 5.5 Lakh
- Franchise Fee : No Franchise Fee
- Space Required : 100 Sqft
- Royalty : INR. 10 Thousand per Month
- Term : 3 Years
- AMC : INR. 36 Thousand per Annum
Investment Break-up
- Golgappa Machine Cost : INR. 1.5 Lakh
- Service Equipment with Refrigeration : INR. 1.26 Lakh
- Operation Tools : INR. 89 Thousand
- Uniform : INR. 4,200/-
- Serving & Packing Material : INR. 35,800/-
- Branding : INR. 60,000/-
- Billing Machine : INR. 7,000/-
- Interiors : INR. 38 Thousand
- Raw Material Stock : INR. 40 Thousand
Estimate Return On Investment
Return On Investment (Xpress)
| Particulars | Sales | ||
|---|---|---|---|
|
|
Scenario 1 |
Scenario 2 |
Scenario 3 |
|
Single Plates |
100 |
120 |
160 |
|
(INR. 30/Plate*Scenario 1,2 & 3) |
3000 |
3600 |
4800 |
|
Unlimited |
80 |
100 |
160 |
|
(INR. 50/Plate*Scenario 1,2 &3) |
4000 |
5000 |
8000 |
|
Others |
80 |
100 |
120 |
|
(INR. 50/Plate*Scenario 1,2 &3) |
4000 |
5000 |
6000 |
|
Daily Sales |
13000 |
15600 |
18800 |
|
Monthly Sales |
390000 |
468000 |
564000 |
|
Annual Sales |
2520000 |
3456000 |
4392000 |
|
Fixed Expenses |
|||
|
Space Rent |
12000 |
12000 |
12000 |
|
Royalty |
10000 |
10000 |
10000 |
|
Labor |
45000 |
45000 |
45000 |
|
Monthly Fixed Expenses |
67000 |
67000 |
67000 |
|
Annual Fixed Expenses |
804000 |
804000 |
804000 |
|
Variable Expenses |
|||
|
Monthly Energy Cost 3% |
6300 |
8640 |
10980 |
|
Food Cost 36% |
140400 |
168480 |
203040 |
|
Packing & serving Solution 6% |
16800 |
23040 |
29280 |
|
Monthly Variable Expenses |
163500 |
200160 |
243300 |
|
Annual Variable Expenses |
1962000 |
2401920 |
2919600 |
|
|
|||
|
Monthly Gross Profit (FE+VE-S) |
159500 |
200840 |
253700 |
|
Annual Gross Profit (FE+VE-S) |
3678000 |
5053920 |
6507600 |
|
Project Investment |
|||
|
Total Investment |
550000 |
550000 |
550000 |
|
AMC |
36000 |
36000 |
36000 |
|
Franchise Fee |
0 |
0 |
0 |
|
Total Investment |
586000 |
586000 |
586000 |
| Return On Investment In Months | 2 | 1 | 1 |
|---|---|---|---|
|
Remaining Months for three years |
34 |
35 |
35 |
|
Total income for three years over and above the return-on-investment period |
12,53,76,000 |
17,49,09,120 |
22,72,41,600 |
|
Number of times the return on investment for three years period |
19 |
26 |
33 |
Menu
- Mineral Water Pani Varieties Served: Mint - Coriander Pani, Garlic (Lasun) Pani, Gud-Imli Pani, Hajma Hajam Pani, Hing Pani, Mirch – Aamchur Pani and Jeera Pani.
- Golgappa Varieties Served: Atta Golgappa, Sooji Golgappa.
- Filling Varieties Served: Arbi & Kele Ke Tana, Aloo & Chana, Matar & Pyaz.
Terms & Conditions
- A minimum of 5 Xpress stores must be taken.
- Raw materials must only be purchased from the company’s central kitchen.
- After three years term, renewal is free of charge.
- Royalty must be paid on the 5th of every month.
- The franchisee must provide staff accommodation and food expenses to the employee if the employee is from the outstation.
- The cleaning staff must be recruited locally by the franchisee.
- AMC payment must be made in advance.
- The franchisee's responsibility is to recruit a local (1 person) employee.
- The company will provide the recruited employees complete training on operating and maintaining high-food safety standards.
- The company also provides recruitment services at extra charges.
- The business must operate from 11 AM – 10 PM daily.
- All packing & transportation charges are extra on actuals.
- The franchisee must bear any license fee and out-of-pocket expenses.
- All the costs mentioned exclude GST.